Sport 01K Program $ 500 Per Session Chart
Session - Dep.
Forward
Total Input
Session Profit
Balance
01 - $ 500
$ 00,500.00
$ 00,500.00
$ 00,050.00
$ 00,550.00
02 - $ 500
$ 01,050.00
$ 01,000.00
$ 00,105.00
$ 01,155.00
03 - $ 500
$ 01,655.00
$ 01,500.00
$ 00,165.00
$ 01,820.00
04 - $ 500
$ 02,320.00
$ 02,000.00
$ 00,232.00
$ 02,552.00
05 - $ 500
$ 03,052.00
$ 02,500.00
$ 00,305.00
$ 03,357.00
06 - $ 500
$ 03,857.00
$ 03,000.00
$ 00,385.00
$ 04,242.00
07 - $ 500
$ 04,742.00
$ 03,500.00
$ 00,434.00
$ 05,216.00
08 - $ 500
$ 05,716.00
$ 04,000.00
$ 00,571.00
$ 06,287.00
09 - $ 500
$ 06,787.00
$ 04,500.00
$ 00,678.00
$ 07,465.00
10 - $ 500
$ 07,965.00
$ 05,000.00
$ 00,796.00
$ 08,761.00
11 - $ 500
$ 09,261.00
$ 05,500.00
$ 00,926.00
$ 10,187.00
12 - $ 500
$ 10,687.00
$ 06,000.00
$ 01,068.00
$ 11,755.00
13 - $ 500
$ 12,255.00
$ 06,500.00
$ 01,225.00
$ 13,480.00
14 - $ 500
$ 13,980.00
$ 07,000.00
$ 01,398.00
$ 15,378.00
15 - $ 500
$ 15,878.00
$ 07,500.00
$ 01,587.00
$ 17,465.00
16 - $ 500
$ 17,965.00
$ 08,000.00
$ 01,796.00
$ 19,761.00
17 - $ 500
$ 20,261.00
$ 08,500.00
$ 02,026.00
$ 22,287.00
18 - $ 500
$ 22,787.00
$ 09,000.00
$ 02,278.00
$ 25,065.00
19 - $ 500
$ 25,565.00
$ 09,500.00
$ 02,556.00
$ 28,121.00
20 - $ 500
$ 28,621.00
$ 10,000.00
$ 02,862.00
$ 31,483.00
21 - $ 500
$ 31,983.00
$ 10,500.00
$ 03,198.00
$ 35,181.00
22 - $ 500
$ 35,681.00
$ 11,000.00
$ 03,568.00
$ 39,249.00
23 - $ 500
$ 39,749.00
$ 11,500.00
$ 03,974.00
$ 43,723.00
24 - $ 500
$ 44,223.00
$ 12,000.00
$ 04,422.00
$ 48,645.00
25 - $ 500
$ 49,145.00
$ 12,500.00
$ 04,914.00
$ 54,059.00
26 - $ 500
$ 54,559.00
$ 13,000.00
$ 05,455.00
$ 60,014.00
27 - $ 500
$ 60,514.00
$ 13,500.00
$ 06,051.00
$ 66,565.00
28 - $ 500
$ 67,065.00
$ 14,000.00
$ 06,706.00
$ 73,771.00
29 - $ 500
$ 74,271.00
$ 14,500.00
$ 07,427.00
$ 81,698.00
30 - $ 500
$ 82,198.00
$ 15,000.00
$ 08,219.00
$ 90,417.00
31 - $ 500
$ 90,917.00
$ 15,500.00
$ 09,091.00
$ 100,008.00
32 - $ 500
$ 100,508.00
$ 16,000.00
$ 10,050.00
$ 110,558.00
33 - $ 500
$ 111,058.00
$ 16,500.00
$ 11,105.00
$ 122,163.00
34 - $ 500
$ 122,663.00
$ 17,000.00
$ 12,266.00
$ 134,929.00
35 - $ 500
$ 135,429.00
$ 17,500.00
$ 13,542.00
$ 148,971.00
36 - $ 500
$ 149,471.00
$ 18,000.00
$ 10,529.00
$ 160,000.00
Session #
Balance
Income
Paycheck
Balance
37
$ 160,000.00
$ 16,000.00
$ 11,000.00
$ 165,000.00
38
$ 165,000.00
$ 16,500.00
$ 11,500.00
$ 170,000.00
39
$ 170,000.00
$ 17,000.00
$ 12,000.00
$ 175,000.00
40
$ 175,000.00
$ 17,500.00
$ 12,500.00
$ 180,000.00
41
$ 180,000.00
$ 18,000.00
$ 13,000.00
$ 185,000.00
42
$ 185,000.00
$ 18,500.00
$ 13,500.00
$ 190,000.00
43
$ 190,000.00
$ 19,000.00
$ 14,000.00
$ 195,000.00
44
$ 195,000.00
$ 19,500.00
$ 14,500.00
$ 200,000.00
45
$ 200,000.00
$ 20,000.00
$ 15,000.00
$ 205,000.00
46
$ 205,000.00
$ 20,500.00
$ 15,500.00
$ 210,000.00
47
$ 210,000.00
$ 21,000.00
$ 16,000.00
$ 215,000.00
48
$ 215,000.00
$ 21,500.00
$ 16,500.00
$ 220,000.00
49
$ 220,000.00
$ 22,000.00
$ 17,000.00
$ 225,000.00
50
$ 225,000.00
$ 22,500.00
$ 17,500.00
$ 230,000.00
51
$ 230,000.00
$ 23,000.00
$ 18,000.00
$ 235,000.00
52
$ 235,000.00
$ 23,500.00
$ 18,500.00
$ 240,000.00
53
$ 240,000.00
$ 24,000.00
$ 19,000.00
$ 245,000.00
54
$ 245,000.00
$ 24,500.00
$ 19,500.00
$ 250,000.00
55
$ 250,000.00
$ 25,000.00
$ 20,000.00
$ 255,000.00
56
$ 255,000.00
$ 25,500.00
$ 20,500.00
$ 260,000.00
57
$ 260,000.00
$ 26,000.00
$ 21,000.00
$ 265,000.00
58
$ 265,000.00
$ 26,500.00
$ 21,500.00
$ 270,000.00
59
$ 270,000.00
$ 27,000.00
$ 22,000.00
$ 275,000.00
60
$ 275,000.00
$ 27,500.00
$ 22,500.00
$ 280,000.00
61
$ 280,000.00
$ 28,000.00
$ 23,000.00
$ 285,000.00
62
$ 285,000.00
$ 28,500.00
$ 23,500.00
$ 290,000.00
63
$ 290,000.00
$ 29,000.00
$ 24,000.00
$ 295,000.00
64
$ 295,000.00
$ 29,500.00
$ 24,500.00
$ 300,000.00
65
$ 300,000.00
$ 30,000.00
$ 25,000.00
$ 305,000.00
66
$ 305,000.00
$ 30,500.00
$ 25,500.00
$ 310,000.00
67
$ 310,000.00
$ 31,000.00
$ 26,000.00
$ 315,000.00
68
$ 315,000.00
$ 31,500.00
$ 26,500.00
$ 320,000.00
69
$ 320,000.00
$ 32,000.00
$ 27,000.00
$ 325,000.00
70
$ 325,000.00
$ 32,500.00
$ 27,500.00
$ 330,000.00
71
$ 330,000.00
$ 33,000.00
$ 28,000.00
$ 335,000.00
72
$ 335,000.00
$ 33,500.00
$ 28,500.00
$ 340,000.00
73
$ 340,000.00
$ 34,000.00
$ 29,000.00
$ 345,000.00
74
$ 345,000.00
$ 34,500.00
$ 29,500.00
$ 350,000.00
75
$ 350,000.00
$ 35,000.00
$ 30,000.00
$ 355,000.00
76
$ 355,000.00
$ 35,500.00
$ 30,500.00
$ 360,000.00
77
$ 360,000.00
$ 36,000.00
$ 31,000.00
$ 365,000.00
78
$ 365,000.00
$ 36,500.00
$ 31,500.00
$ 370,000.00
79
$ 370,000.00
$ 37,000.00
$ 32,000.00
$ 375,000.00
80
$ 375,000.00
$ 37,500.00
$ 32,500.00
$ 380,000.00
81
$ 380,000.00
$ 38,000.00
$ 33,000.00
$ 385,000.00
82
$ 385,000.00
$ 38,500.00
$ 33,500.00
$ 390,000.00
83
$ 390,000.00
$ 39,000.00
$ 34,000.00
$ 395,000.00
84
$ 395,000.00
$ 39,500.00
$ 34,500.00
$ 400,000.00